1206 NW Baytree Dr, Grain Valley, MO, 64029 | $207/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1638 sft

4217 E 42nd Street Way S, Independence, MO, 64055

Rental Income+ 1 more

- Bed
- Bath
- sft

56 E 32nd St, Kansas City, MO, 64111

4 Bed
2 Bath
1352 sft

6200 E 147th Ter, Grandview, MO, 64030

3 Bed
3 Bath
1370 sft

3006 S Santa Fe Rd, Independence, MO, 64055

Nearby investment properties with comparable prices

3 Bed
2 Bath
1044 sft

1000 Stafford Dr, Pleasant Hill, MO, 64080

1 Bed
1 Bath
900 sft

310 W 49th St APT A1, Kansas City, MO, 64112

3 Bed
2 Bath
984 sft

7701 Walnut St, Kansas City, MO, 64114

Currently Rented+ 1 more

2 Bed
2 Bath
1147 sft

4523 Forest Ave #B, Kansas City, MO, 64110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grain Valley at 1206 NW Baytree Dr, Grain Valley, MO, 64029 earns $207/mo cash flow from $2,107/mo rent with a $1,493/mo payment. Total monthly income totals $2,107/mo, and annual cash flow totals $2,488/yr on $101,108 capital. ROI tracks 22.37% on current figures, and rental yield reads 8.29% at a $305,000 purchase. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,266 over five years. Five-year ROI reaches 116.12% and total cumulative return in cash sums $117,406. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,107/mo property income instead of your personal income.

Single Family

Built in 2004

8,276 sqft lot

$N/A/sqft

No HOA