1206 E Villa Rita DrPhoenixAZ85022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at 1206 E Villa Rita Dr, Phoenix, AZ, 85022 offers $3,080/mo rent that, after a $3,029/mo payment. Total monthly income is $3,080/mo. Return on cash invested measures 16.65% in year one, and rental yield stands at 5.97% at a $618,900 entry. Equity gained on principal adds $3,994/yr while 5% annual appreciation compounds into $170,991 by year five. Five-year ROI records 84.97% and total cumulative return in cash reaches $173,022. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,080/mo property income versus a $3,029/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
4,563 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85022, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,755 (100%) |
| Owner Occupied HU | 13,479 (54.4%) |
| Renter Occupied HU | 9,856 (39.8%) |
| Vacant Housing Units | 1,420 ( 5.7%) |
| Median Home Value | $451,289 |
| Average Home Value | $498,344 |
Housing Distribution
Address Breakdown
Residential
22,657
Single Family
14,089
Multi-Family
8,568
Businesses
784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ping Wei • Bellagio Real Estate
Mls Name: ARMLS
Mls Provider:
Mls ID: #6790632
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010