Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,328/mo, and a $1,810/mo payment. Purchase price stands at $369,900, and rental yield measures 7.55% with $2,328/mo rent. Return on cash invested shows 16.95% in year one, and 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 88.23% and total cumulative return in cash records $108,190. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,328/mo property income covering a $1,810/mo payment rather than investor’s personal income.
Single Family
Built in 1995
3.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77488, Wharton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,388 (100%) |
| Owner Occupied HU | 3,523 (55.2%) |
| Renter Occupied HU | 2,014 (31.5%) |
| Vacant Housing Units | 851 (13.3%) |
| Median Home Value | $198,776 |
| Average Home Value | $280,270 |
Residential
5,877
Single Family
4,986
Multi-Family
891
Businesses
696
Date | Event | Price |
|---|---|---|
| 2024-10-26 | Price change | $369,900 |
| 2024-08-26 | Listed for sale | $375,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1535.44 | -4.78% | $194,811 | -1.58% |
| 2023-02-13 | $1612.55 | -40.18% | $197,936 | 10.00% |
| 2022-02-13 | $2695.47 | 1.25% | $179,942 | 8.86% |
Listed by: Roscoe Ford • JPAR-The Sears Group
Mls Name: HAR
Mls Provider:
Mls ID: #24971195
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
