1206 Civitas WayOaklandFL34787
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 1206 Civitas Way, Oakland, FL, 34787 in Oakland at $980,000, 5.66% gross yield, is a market-growth asset. Rental yield 5.66%. The $4,619/mo rent partially funds the $4,407/mo debt service; the core return is the 5%/yr price growth projected to add $270,756 over five years. Ziffy Mortgage's DSCR mortgage (1.05) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $231,914.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.7% | 6.5% |
| Monthly Cash Flow | $(2,223) | $300 |
City averages based on Oakland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,619 |
| Total Monthly Debt Service | $6,452 |
| DSCR Ratio | 0.72x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
6,536 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34787, Winter Garden, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,194 (100%) |
| Owner Occupied HU | 28,724 (66.5%) |
| Renter Occupied HU | 10,705 (24.8%) |
| Vacant Housing Units | 3,765 ( 8.7%) |
| Median Home Value | $555,571 |
| Average Home Value | $584,534 |
Housing Distribution
Address Breakdown
Residential
39,251
Single Family
29,693
Multi-Family
9,558
Businesses
1,618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
6,536 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34787, Winter Garden, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,194 (100%) |
| Owner Occupied HU | 28,724 (66.5%) |
| Renter Occupied HU | 10,705 (24.8%) |
| Vacant Housing Units | 3,765 ( 8.7%) |
| Median Home Value | $555,571 |
| Average Home Value | $584,534 |
Housing Distribution
Address Breakdown
Residential
39,251
Single Family
29,693
Multi-Family
9,558
Businesses
1,618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gabriella Philippone • INDEPENDENCE REALTY GROUP LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6316003
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511