Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 12058 Still Pass, San Antonio, TX, 78221 earns $392/mo cash flow from $2,099/mo rent with a $1,175/mo payment. Total monthly income totals $2,099/mo, and annual cash flow totals $4,704/yr on $79,560 capital. ROI tracks 25.82% on current figures, and rental yield reads 10.5% at a $240,000 purchase. Equity gained on principal adds $1,549/yr, and 5% annual appreciation supports $66,308 over five years. Five-year ROI reaches 135.75% and total cumulative return in cash sums $108,002. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,099/mo property income instead of your personal income.
Townhouse
Built in 2022
4,756 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
