12057 Hurdle Mills RdHurdle MillsNC27541
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 12057 Hurdle Mills Rd, Hurdle Mills, NC, 27541 in Hurdle Mills. Rental yield 6%. The 1.11 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $99,461 and $3,316/yr in principal reduction project total return of $111,051.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6% | 6.2% |
| Monthly Cash Flow | $(393) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,801 |
| Total Monthly Debt Service | $2,051 |
| DSCR Ratio | 0.88x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1958
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27541, Hurdle Mills, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,814 (100%) |
| Owner Occupied HU | 1,404 (77.4%) |
| Renter Occupied HU | 241 (13.3%) |
| Vacant Housing Units | 169 ( 9.3%) |
| Median Home Value | $315,738 |
| Average Home Value | $336,985 |
Housing Distribution
Address Breakdown
Residential
1,715
Single Family
1,715
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1958
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27541, Hurdle Mills, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,814 (100%) |
| Owner Occupied HU | 1,404 (77.4%) |
| Renter Occupied HU | 241 (13.3%) |
| Vacant Housing Units | 169 ( 9.3%) |
| Median Home Value | $315,738 |
| Average Home Value | $336,985 |
Housing Distribution
Address Breakdown
Residential
1,715
Single Family
1,715
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eddie Burton • Burton Realty Group Inc
Mls Name: Doorify MLS
Mls ID: #10129026