12051 E Lake CircleGreenwood VillageCO80111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Greenwood Village at 12051 E Lake Circle, Greenwood Village, CO, 80111 earns $2/mo cash flow from $5,207/mo rent with a $4,136/mo payment. Total monthly income totals $5,207/mo, and annual cash flow totals $25/yr on $278,005 capital. ROI tracks 20.07% on current figures, and rental yield reads 7.39% at a $845,000 purchase. Equity gained on principal adds $5,453/yr, and 5% annual appreciation supports $233,458 over five years. Five-year ROI reaches 103.64% and total cumulative return in cash sums $288,120. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,207/mo property income instead of your personal income.
Single Family
Built in 2005
3,920 sqft lot
$N/A/sqft
$269 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80111, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,609 (100%) |
| Owner Occupied HU | 7,737 (56.9%) |
| Renter Occupied HU | 5,139 (37.8%) |
| Vacant Housing Units | 733 ( 5.4%) |
| Median Home Value | $910,078 |
| Average Home Value | $1,022,406 |
Housing Distribution
Address Breakdown
Residential
13,749
Single Family
8,391
Multi-Family
5,358
Businesses
2,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Corey Martin • Keller Williams DTC
Mls Name: REcolorado
Mls Provider:
Mls ID: #9682325
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)