12050 N Panorama Dr UNIT 107Fountain HillsAZ85268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fountain Hills at 12050 N Panorama Dr UNIT 107, Fountain Hills, AZ, 85268 offers a 8.68% rental yield on a $336,999 purchase with $2,438/mo rent. Total monthly income registers $2,438/mo, and a $1,649/mo payment leaves $446/mo available for distribution. Annual cash flow reaches $5,357/yr on $111,715 to close, and return on cash invested stands at 24.7% in year one. Equity gained on principal adds $2,175/yr while 5% annual appreciation supports $93,107 over five years. Portfolio math shows five-year ROI at 128.21% and total cumulative return in cash at $143,232. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,438/mo property income against a $1,649/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Apartment
Built in 2005
1,211 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85268, Fountain Hills, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,249 (100%) |
| Owner Occupied HU | 9,938 (69.7%) |
| Renter Occupied HU | 2,006 (14.1%) |
| Vacant Housing Units | 2,305 (16.2%) |
| Median Home Value | $670,983 |
| Average Home Value | $772,614 |
Housing Distribution
Address Breakdown
Residential
14,099
Single Family
9,319
Multi-Family
4,780
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Carminucci • Compass
Mls Name: ARMLS
Mls ID: #6927491