Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manassas at 12050 Lester Rd, Manassas, VA, 20112 listed at $449,900 pairs $3,598/mo rent with a $2,202/mo payment to leave $909/mo cash flow. Total monthly income runs $3,598/mo, and annual cash flow reaches $10,903/yr on $149,142 cash to close. Return on cash invested measures 27.22% in year one, and rental yield registers 9.6% at a $449,900 basis. Equity gained on principal adds $2,903/yr, and annual property appreciation at 5% supports $124,299 by year five. Five-year ROI tracks 141.77% and total cumulative return in cash totals $211,438. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,598/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1930
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20112, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,388 (100%) |
| Owner Occupied HU | 8,733 (93.0%) |
| Renter Occupied HU | 529 ( 5.6%) |
| Vacant Housing Units | 126 ( 1.3%) |
| Median Home Value | $716,785 |
| Average Home Value | $735,047 |
Residential
9,537
Single Family
9,537
Multi-Family
0
Businesses
149
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kathy Kilgore • K Realty, LLC.
Mls Name: Bright MLS
Mls ID: #VAPW2100944
