1205 W Tidwell RdHoustonTX77091
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 1205 W Tidwell Rd, Houston, TX, 77091 with 5% annual appreciation on a $314,500 basis while $2,596/mo rent supports operations. Total monthly income totals $2,596/mo and a $1,539/mo payment preserves $135/mo for cash returns. Annual cash flow comes to $1,622/yr on $104,257 deployed, and return on cash invested reaches 21.46% in year one. Equity gained on principal adds $2,029/yr, and five-year appreciation sums $86,891 alongside rental yield of 9.91%. Five-year ROI measures 113.37% and total cumulative return in cash totals $118,192.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,596/mo property income versus a $1,539/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
1,785 sqft lot
$N/A/sqft
$1,750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77091, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,209 (100%) |
| Owner Occupied HU | 5,453 (44.7%) |
| Renter Occupied HU | 5,792 (47.4%) |
| Vacant Housing Units | 964 ( 7.9%) |
| Median Home Value | $257,704 |
| Average Home Value | $282,929 |
Housing Distribution
Address Breakdown
Residential
11,992
Single Family
6,445
Multi-Family
5,547
Businesses
958
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maswari Asmawar • Compass RE Texas, LLC - The Heights
Mls Name: HAR
Mls Provider:
Mls ID: #86051492
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.