1205 Upas Dr, Edinburg, TX, 78541 | 2.4% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

11 Bed
10 Bath
5824 sft

112 E 6th St, San Juan, TX, 78589

3 Bed
2 Bath
13 sft

24515 Ocean St, Edcouch, TX, 78538

2 Bed
3 Bath
1288 sft

829 S South Blvd, Donna, TX, 78537

2 Bed
1 Bath
1548 sft

812 N 24th St, McAllen, TX, 78501

Nearby investment properties with comparable prices

4 Bed
4 Bath
2350 sft

4905 Elk Ln, Edinburg, TX, 78539

3 Bed
3 Bath
2818 sft

417 Redbud Ave, McAllen, TX, 78504

3 Bed
3 Bath
2376 sft

3614 N Bryan Rd, Mission, TX, 78573

3 Bed
4 Bath
2238 sft

4536 Hazel St, Edinburg, TX, 78541

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Edinburg at 1205 Upas Dr, Edinburg, TX, 78541 generates $979/mo in rent, after a $2,398/mo payment. Total monthly income is $979/mo. Return on cash invested sits at 1.4% in year one, and rental yield is 2.4% on a $490,000 entry. Equity gained on principal adds $3,162/yr, while 5% annual appreciation builds toward $135,378 over five years. Five-year ROI reaches 4.79% and total cumulative return in cash sums $7,788. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $979/mo property income rather than buyer’s personal income.

Multi Family

Built in 2017

10,471 sqft lot

$N/A/sqft

No HOA