1205 N StBellevilleKS66935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belleville at 1205 N St, Belleville, KS, 66935 uses $33,150 cash to close to unlock $1,526/yr annual cash flow and $127/mo monthly cash flow. Total monthly income runs $792/mo, and a $489/mo payment keeps the spread at $127/mo. Purchase price stands at $100,000, and rental yield measures 9.5% with $792/mo rent. Return on cash invested shows 24.51% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 128.27% and total cumulative return in cash records $42,520. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $792/mo property income covering a $489/mo payment rather than investor’s personal income.
Single Family
Built in 1910
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66935, Belleville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,451 (100%) |
| Owner Occupied HU | 827 (57.0%) |
| Renter Occupied HU | 305 (21.0%) |
| Vacant Housing Units | 319 (22.0%) |
| Median Home Value | $97,444 |
| Average Home Value | $151,146 |
Housing Distribution
Address Breakdown
Residential
1,187
Single Family
1,142
Multi-Family
45
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brice Bowers • Bowers Land And Home Realty LLC
Mls Name: My State MLS
Mls ID: #11590377