120.5 N Main AveWhite SalmonWA98672
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White Salmon at 120.5 N Main Ave, White Salmon, WA, 98672 uses $153,982 cash to close to unlock $1,780/yr annual cash flow and $148/mo monthly cash flow. Total monthly income runs $2,940/mo, and a $2,274/mo payment keeps the spread at $148/mo. Purchase price stands at $464,500, and rental yield measures 7.6% with $2,940/mo rent. Return on cash invested shows 21.06% in year one, and 5% annual appreciation builds toward $128,333 over five years. Five-year ROI reaches 108.82% and total cumulative return in cash records $167,566. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,940/mo property income covering a $2,274/mo payment rather than investor’s personal income.
Single Family
Built in 1925
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98672, White Salmon, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,337 (100%) |
| Owner Occupied HU | 2,195 (65.8%) |
| Renter Occupied HU | 804 (24.1%) |
| Vacant Housing Units | 338 (10.1%) |
| Median Home Value | $757,396 |
| Average Home Value | $758,845 |
Housing Distribution
Address Breakdown
Residential
1,455
Single Family
1,432
Multi-Family
23
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy Denny • Pacific Rim Brokers
Mls Name: RMLS (OR)
Mls ID: #341294667