








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Grayson at 1205 Mistyhaynes Way, Grayson, GA, 30017 earns $610/mo cash flow from $2,588/mo rent with a $1,591/mo payment. Total monthly income totals $2,588/mo, and annual cash flow totals $7,317/yr on $107,738 capital. ROI tracks 26.7% on current figures, and rental yield reads 9.56% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 139.13% and total cumulative return in cash sums $149,893. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,588/mo property income instead of your personal income.
Townhouse
Built in 2007
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30017, Grayson, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,531 (100%) |
| Owner Occupied HU | 7,706 (80.9%) |
| Renter Occupied HU | 1,571 (16.5%) |
| Vacant Housing Units | 254 ( 2.7%) |
| Median Home Value | $433,415 |
| Average Home Value | $471,908 |
Residential
8,883
Single Family
8,166
Multi-Family
717
Businesses
697
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Crystal Roberts • Century 21 Connect Realty
Mls Name: GAMLS
Mls ID: #10652746