1205 Marywood Ct, Bel Air, MD, 21014 | $680/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1205 Marywood Ct, Bel Air, MD, 21014 | $680/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3264 sft

814 W Padonia Rd, Cockeysville, MD, 21030

4 Bed
2 Bath
1892 sft

4104 Fleetwood Ave, Baltimore, MD, 21206

3 Bed
2 Bath
1728 sft

5935 Benton Heights Ave, Baltimore, MD, 21206

6 Bed
3 Bath
3136 sft

4811 Laurel Ave, Baltimore, MD, 21215

Nearby investment properties with comparable prices

3 Bed
3 Bath
1940 sft

2 Summit Green Ct, Cockeysville, MD, 21030

3 Bed
2 Bath
2430 sft

3001 Merrymans Mill Rd, Phoenix, MD, 21131

3 Bed
3 Bath
1421 sft

410 Mountain Rd, Fallston, MD, 21047

2 Bed
2 Bath
1428 sft

12236 Roundwood Rd UNIT 606, Lutherville Timonium, MD, 21093

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bel Air at 1205 Marywood Ct, Bel Air, MD, 21014 earns $680/mo cash flow from $3,168/mo rent with a $1,958/mo payment. Total monthly income totals $3,168/mo, and annual cash flow totals $8,160/yr on $132,600 capital. ROI tracks 26.06% on current figures, and rental yield reads 9.5% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 135.87% and total cumulative return in cash sums $180,160. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,168/mo property income instead of your personal income.

Single Family

Built in 1968

0.40 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming split-foyer home in the Marywood neighborhood, featuring 4 bedrooms and 2.5 baths. The main level offers a spacious living room with a bright bay window, a separate dining room with chair rail and crown molding, and a tastefully updated kitchen highlighted by white upper cabinets, green-tone lowers, gas cooktop, a window over the sink overlooking a beautiful backyard, and ample workspace. The primary suite includes double closets and a modern bath with a gray vanity and glass shower, while two additional bedrooms and a full hall bath complete this level. The lower level features a massive rec room with a brick wood-burning fireplace, a fourth bedroom, a half bath, laundry with utility sink, and walk-up access to the backyard. A massive screened porch creates the perfect gathering spot, paired with a storage shed and a large, flat yard ideal for gardening, play, and endless outdoor enjoyment. Windows throughout the home were recently replaced. Enjoy the convenience of easy access to the Bel Air Bypass, shopping, dining, and all that Town of Bel Air has to offer!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21014, Bel Air, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,850 (100%)
Owner Occupied HU	12,181 (76.9%)
Renter Occupied HU	3,197 (20.2%)
Vacant Housing Units	472 ( 3.0%)
Median Home Value	$457,293
Average Home Value	$489,682