1205 Killarney SESmyrnaGA30080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smyrna at 1205 Killarney SE, Smyrna, GA, 30080 uses $86,190 cash to close to unlock $4,550/yr annual cash flow and $379/mo monthly cash flow. Total monthly income runs $1,962/mo, and a $1,273/mo payment keeps the spread at $379/mo. Purchase price stands at $260,000, and rental yield measures 9.06% with $1,962/mo rent. Return on cash invested shows 25.19% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 131.06% and total cumulative return in cash records $112,961. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,962/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Condo
Built in 1983
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30080, Smyrna, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,418 (100%) |
| Owner Occupied HU | 12,282 (44.8%) |
| Renter Occupied HU | 13,356 (48.7%) |
| Vacant Housing Units | 1,780 ( 6.5%) |
| Median Home Value | $480,078 |
| Average Home Value | $526,366 |
Housing Distribution
Address Breakdown
Residential
26,718
Single Family
19,166
Multi-Family
7,552
Businesses
1,511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices