1205 Fairwood Court St SWOcean ShoresWA98569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ocean Shores at 1205 Fairwood Court St SW, Ocean Shores, WA, 98569 uses $102,433 cash to close to unlock $1,475/yr annual cash flow and $123/mo monthly cash flow. Total monthly income runs $1,980/mo, and a $1,512/mo payment keeps the spread at $123/mo. Purchase price stands at $308,999, and rental yield measures 7.69% with $1,980/mo rent. Return on cash invested shows 21.35% in year one, and 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 110.31% and total cumulative return in cash records $112,997. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,980/mo property income covering a $1,512/mo payment rather than investor’s personal income.
Single Family
Built in 1981
7,954 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98569, Ocean Shores, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,041 (100%) |
| Owner Occupied HU | 3,028 (50.1%) |
| Renter Occupied HU | 751 (12.4%) |
| Vacant Housing Units | 2,262 (37.4%) |
| Median Home Value | $437,696 |
| Average Home Value | $590,386 |
Housing Distribution
Address Breakdown
Residential
3,837
Single Family
3,719
Multi-Family
118
Businesses
234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony Black • North Beach Realty OS LLC
Mls Name: NWMLS
Mls ID: #2447684