Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Highland Park at 1205 Ella Ln #1205, Highland Park, NJ, 08904 earns $281/mo cash flow from $5,060/mo rent with a $3,282/mo payment. Total monthly income totals $5,060/mo, and annual cash flow totals $3,367/yr on $220,595 capital. ROI tracks 21.59% on current figures, and rental yield reads 9.06% at a $670,500 purchase. Equity gained on principal adds $4,327/yr, and 5% annual appreciation supports $185,247 over five years. Five-year ROI reaches 113.04% and total cumulative return in cash sums $249,366. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,060/mo property income instead of your personal income.
Single Family
Built in 2012
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2020-10-16 | Listing removed | $479,900 |
| 2020-08-28 | Listed for sale | $479,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
