1205 E Ellis AveDavisOK73030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davis at 1205 E Ellis Ave, Davis, OK, 73030 with 5% annual appreciation on a $225,000 basis while $1,831/mo rent supports operations. Total monthly income totals $1,831/mo and a $1,101/mo payment preserves $394/mo for cash returns. Annual cash flow comes to $4,732/yr on $74,588 deployed, and return on cash invested reaches 26.25% in year one. Equity gained on principal adds $1,452/yr, and five-year appreciation sums $62,163 alongside rental yield of 9.77%. Five-year ROI measures 137.15% and total cumulative return in cash totals $102,297.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,831/mo property income versus a $1,101/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1982
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73030, Davis, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,069 (100%) |
| Owner Occupied HU | 1,197 (57.9%) |
| Renter Occupied HU | 591 (28.6%) |
| Vacant Housing Units | 281 (13.6%) |
| Median Home Value | $161,489 |
| Average Home Value | $222,809 |
Housing Distribution
Address Breakdown
Residential
1,736
Single Family
1,722
Multi-Family
14
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices