Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1205 Citruswood Trail Ln, Rosenberg, TX, 77471 earns $431/mo cash flow from $2,714/mo rent with a $1,444/mo payment. Total monthly income totals $2,714/mo, and annual cash flow totals $5,173/yr on $97,793 capital. ROI tracks 25.2% on current figures, and rental yield reads 11.04% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 133.28% and total cumulative return in cash sums $130,334. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,714/mo property income instead of your personal income.
Townhouse
Built in 2018
2,760 sqft lot
$N/A/sqft
$1,500 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $295,000 |
| 2021-04-21 | Listing removed | N/A |
| 2021-01-31 | Pending sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-29 | $5616.69 | 17.42% | $298,710 | 20.55% |
| 2023-06-29 | $4783.56 | 3.78% | $247,793 | 10.11% |
| 2022-06-29 | $4609.27 | 23.61% | $225,040 | 7.37% |
Listed by: Lindsey Foster • Kenyson Roane Realty
Mls Name: HAR
Mls Provider:
Mls ID: #36029686
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
