12046 W Farm Road 28Walnut GroveMO65770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Walnut Grove at 12046 W Farm Road 28, Walnut Grove, MO, 65770 generates $2,552/mo in rent, after a $3,916/mo payment. Total monthly income is $2,552/mo. Return on cash invested sits at 8.98% in year one, and rental yield is 3.83% on a $800,000 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 44.25% and total cumulative return in cash sums $116,456. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,552/mo property income rather than buyer’s personal income.
Single Family
Built in 1979
80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65770, Walnut Grove, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,296 (100%) |
| Owner Occupied HU | 1,060 (81.8%) |
| Renter Occupied HU | 169 (13.0%) |
| Vacant Housing Units | 67 ( 5.2%) |
| Median Home Value | $284,911 |
| Average Home Value | $323,302 |
Housing Distribution
Address Breakdown
Residential
1,230
Single Family
1,230
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sam J Baird • RE/MAX House of Brokers
Mls Name: SOMOMLS
Mls ID: #60302740