12046 Preston StGrand TerraceCA92313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Terrace at 12046 Preston St, Grand Terrace, CA, 92313 earns $367/mo cash flow from $3,460/mo rent with a $2,447/mo payment. Total monthly income totals $3,460/mo, and annual cash flow totals $4,407/yr on $165,717 capital. ROI tracks 22.57% on current figures, and rental yield reads 8.31% at a $499,900 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,113 over five years. Five-year ROI reaches 117.11% and total cumulative return in cash sums $194,064. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,460/mo property income instead of your personal income.
Townhouse
Built in 2015
1,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92313, Grand Terrace, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,038 (100%) |
| Owner Occupied HU | 3,026 (60.1%) |
| Renter Occupied HU | 1,810 (35.9%) |
| Vacant Housing Units | 202 ( 4.0%) |
| Median Home Value | $482,496 |
| Average Home Value | $518,570 |
Housing Distribution
Address Breakdown
Residential
4,675
Single Family
3,848
Multi-Family
827
Businesses
214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: George Ruiz • VIP RE Firm
Mls Name: CRMLS
Mls ID: #DW25226019