12045 Harry Byrd HwyBerryvilleVA22611








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Berryville at 12045 Harry Byrd Hwy, Berryville, VA, 22611 listed at $575,000 pairs $2,676/mo rent with a $2,814/mo payment. Total monthly income runs $2,676/mo. Return on cash invested measures 15.23% in year one, and rental yield registers 5.58% at a $575,000 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,862 by year five. Five-year ROI tracks 77.48% and total cumulative return in cash totals $146,579. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,676/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
6.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22611, Berryville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,066 (100%) |
| Owner Occupied HU | 2,984 (73.4%) |
| Renter Occupied HU | 849 (20.9%) |
| Vacant Housing Units | 233 ( 5.7%) |
| Median Home Value | $623,770 |
| Average Home Value | $646,185 |
Housing Distribution
Address Breakdown
Residential
3,993
Single Family
3,641
Multi-Family
352
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Leila Smith • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VACL2006342








