12045 Bayless StMoreno ValleyCA92557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moreno Valley at 12045 Bayless St, Moreno Valley, CA, 92557 offers a 8.15% rental yield on a $479,999 purchase with $3,259/mo rent. Total monthly income registers $3,259/mo, and a $2,349/mo payment leaves $290/mo available for distribution. Annual cash flow reaches $3,480/yr on $159,120 to close, and return on cash invested stands at 22.1% in year one. Equity gained on principal adds $3,097/yr while 5% annual appreciation supports $132,615 over five years. Portfolio math shows five-year ROI at 114.55% and total cumulative return in cash at $182,272. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,259/mo property income against a $2,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92557, Moreno Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,398 (100%) |
| Owner Occupied HU | 10,475 (63.9%) |
| Renter Occupied HU | 5,430 (33.1%) |
| Vacant Housing Units | 493 ( 3.0%) |
| Median Home Value | $568,223 |
| Average Home Value | $582,186 |
Housing Distribution
Address Breakdown
Residential
15,916
Single Family
14,393
Multi-Family
1,523
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mia Renteria • Home Smart Realty Group
Mls Name: CRMLS
Mls ID: #PW25153926