1204 W Main St, Rochester, IL, 62563 | $613/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2618 sft

2101 Barberry Dr, Springfield, IL, 62704

3 Bed
2 Bath
2203 sft

2616 Bennington Dr, Springfield, IL, 62704

3 Bed
2 Bath
1489 sft

12822 Wiseman St, Petersburg, IL, 62675

4 Bed
4 Bath
4019 sft

828 Coventry Point, Springfield, IL, 62702

Nearby investment properties with comparable prices

4 Bed
2 Bath
1982 sft

833 S State St, Springfield, IL, 62704

4 Bed
3 Bath
2678 sft

149 Tamarisk Dr, Springfield, IL, 62704

3 Bed
2 Bath
1740 sft

513 Richmond Dr, Chatham, IL, 62629

4 Bed
3 Bath
2523 sft

1620 Magnolia Dr, Chatham, IL, 62629

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rochester at 1204 W Main St, Rochester, IL, 62563 earns $613/mo cash flow from $2,736/mo rent with a $1,498/mo payment. Total monthly income totals $2,736/mo, and annual cash flow totals $7,359/yr on $101,439 capital. ROI tracks 27.16% on current figures, and rental yield reads 10.73% at a $306,000 purchase. Equity gained on principal adds $1,975/yr, and 5% annual appreciation supports $84,542 over five years. Five-year ROI reaches 142.76% and total cumulative return in cash sums $144,816. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,736/mo property income instead of your personal income.

Single Family

Built in 1955

1.83 Acres lot

$N/A/sqft

No HOA