1204 W A St, Kannapolis, NC, 28081 | $377/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1084 sft

112 Cedar Dr, Salisbury, NC, 28147

2 Bed
1 Bath
934 sft

9901 Arbor Dale Ave, Charlotte, NC, 28215

3 Bed
2 Bath
1465 sft

409 Bost St, Kannapolis, NC, 28081

2 Bed
1 Bath
924 sft

5010 Weddington Rd, Concord, NC, 28027

Nearby investment properties with comparable prices

3 Bed
2 Bath
1404 sft

130 Autumn Glen Dr, Rockwell, NC, 28138

2 Bed
1 Bath
1126 sft

1008 Valley St, Kannapolis, NC, 28081

2 Bed
1 Bath
856 sft

133 Ruffin Loop, Troutman, NC, 28166

3 Bed
2 Bath
1500 sft

190 Westway Ln, Salisbury, NC, 28147

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kannapolis at 1204 W A St, Kannapolis, NC, 28081 offers a 9.12% rental yield on a $250,000 purchase with $1,901/mo rent. Total monthly income registers $1,901/mo, and a $1,224/mo payment leaves $377/mo available for distribution. Annual cash flow reaches $4,524/yr on $82,875 to close, and return on cash invested stands at 25.37% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 131.98% and total cumulative return in cash at $109,378. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,901/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1950

0.27 Acres lot

$N/A/sqft

No HOA