1204 SW Cross Creek DrGrain ValleyMO64029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grain Valley at 1204 SW Cross Creek Dr, Grain Valley, MO, 64029 earns $128/mo cash flow from $2,245/mo rent with a $1,664/mo payment. Total monthly income totals $2,245/mo, and annual cash flow totals $1,532/yr on $112,710 capital. ROI tracks 21.27% on current figures, and rental yield reads 7.92% at a $340,000 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,936 over five years. Five-year ROI reaches 110.19% and total cumulative return in cash sums $124,194. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,245/mo property income instead of your personal income.
Single Family
Built in 2005
0.30 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Littlejohn • Platinum Realty LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2597404