1204 Pickwick Dr,Rochelle,IL,61068

Investment Highlights

Rental property for sale in Rochelle at 1204 Pickwick Dr, Rochelle, IL, 61068 generates $3,067/mo in rent and, after a $1,640/mo payment, leaves $743/mo in cash flow. Total monthly income is $3,067/mo, and annual cash flow is $8,916/yr on $111,053 invested. Return on cash invested sits at 27.94% in year one, and rental yield is 10.99% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 146.9% and total cumulative return in cash sums $163,136. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,067/mo property income rather than buyer’s personal income.