1204 Lindsay Rd, Oxon Hill, MD, 20745 | $242/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
704 sft

512 Ridge Rd SE APT 105, Washington, DC, 20019

2 Bed
1 Bath
911 sft

10440 Rockville Pike APT 302, Rockville, MD, 20852

3 Bed
2 Bath
1075 sft

6622 Lacona St, District Heights, MD, 20747

2 Bed
1 Bath
889 sft

1009 Chillum Rd APT 314, Hyattsville, MD, 20782

Nearby investment properties with comparable prices

3 Bed
2 Bath
1584 sft

1317 W St SE, Washington, DC, 20020

2 Bed
2 Bath
1100 sft

8027 Capistrano Pl #8C, Alexandria, VA, 22309

1 Bed
2 Bath
2000 sft

30 Kennedy St NW #1, Washington, DC, 20011

1 Bed
1 Bath
821 sft

3701 S George Mason Dr UNIT 2410N, Falls Church, VA, 22041

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Oxon Hill at 1204 Lindsay Rd, Oxon Hill, MD, 20745 earns $242/mo cash flow from $2,416/mo rent with a $1,711/mo payment. Total monthly income totals $2,416/mo, and annual cash flow totals $2,903/yr on $115,859 capital. ROI tracks 22.41% on current figures, and rental yield reads 8.3% at a $349,500 purchase. Equity gained on principal adds $2,255/yr, and 5% annual appreciation supports $96,560 over five years. Five-year ROI reaches 116.31% and total cumulative return in cash sums $134,761. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,416/mo property income instead of your personal income.

Single Family

Built in 1955

6,960 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,455 (100%)
Owner Occupied HU	5,938 (44.1%)
Renter Occupied HU	6,541 (48.6%)
Vacant Housing Units	976 ( 7.3%)
Median Home Value	$416,556
Average Home Value	$454,414