1204 Haig Cir, Virginia Beach, VA, 23453 | $1,125/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1421 sft

1392 Sierra Dr, Virginia Beach, VA, 23453

2 Bed
1 Bath
752 sft

3021 Sewells Point Rd, Norfolk, VA, 23513

3 Bed
2 Bath
1160 sft

2404 Julie Ct, Virginia Beach, VA, 23454

Investment Property+ 1 more

10 Bed
4 Bath
- sft

3 Emmons Pl, Portsmouth, VA, 23702

Nearby investment properties with comparable prices

1 Bed
1 Bath
600 sft

911 Spotswood Ave #5, Norfolk, VA, 23517

2 Bed
1 Bath
820 sft

416 Chautauqua Ave, Portsmouth, VA, 23707

1 Bed
1 Bath
851 sft

416 Pembroke Ave, Norfolk, VA, 23507

2 Bed
2 Bath
969 sft

520 Rivers Reach, Virginia Beach, VA, 23452

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Virginia Beach at 1204 Haig Cir, Virginia Beach, VA, 23453 uses $39,780 cash to close to unlock $13,498/yr annual cash flow and $1,125/mo monthly cash flow. Total monthly income runs $1,937/mo, and a $587/mo payment keeps the spread at $1,125/mo. Purchase price stands at $120,000, and rental yield measures 19.37% with $1,937/mo rent. Return on cash invested shows 53.84% in year one, and 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 285.6% and total cumulative return in cash records $113,611. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,937/mo property income covering a $587/mo payment rather than investor’s personal income.

Townhouse

Built in 1982

2,313 sqft lot

$N/A/sqft

$30 monthly HOA