1204 Georgia Trace Ave, Valrico, FL, 33596 | $292/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1095 sft

813 Bahia Del Sol Dr #34, Ruskin, FL, 33570

3 Bed
2 Bath
1192 sft

3109 Grand Preserve Blvd, Mulberry, FL, 33860

3 Bed
3 Bath
2669 sft

4280 Moon Shadow Loop, Mulberry, FL, 33860

3 Bed
2 Bath
1400 sft

3290 Cross Fox Dr, Mulberry, FL, 33860

Nearby investment properties with comparable prices

2 Bed
2 Bath
1470 sft

11341 Cambray Creek Loop, Riverview, FL, 33579

Investment Property+ 1 more

3 Bed
2 Bath
1108 sft

103 Inwood Cir, Brandon, FL, 33510

2 Bed
1 Bath
963 sft

7302 N Highland Ave, Tampa, FL, 33604

3 Bed
2 Bath
1289 sft

10017 Courtney Palms Blvd APT 301, Tampa, FL, 33619

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Valrico at 1204 Georgia Trace Ave, Valrico, FL, 33596 uses $114,368 cash to close to unlock $3,505/yr annual cash flow and $292/mo monthly cash flow. Total monthly income runs $2,582/mo, and a $1,689/mo payment keeps the spread at $292/mo. Purchase price stands at $345,000, and rental yield measures 8.98% with $2,582/mo rent. Return on cash invested shows 22.97% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 119.9% and total cumulative return in cash records $137,128. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,582/mo property income covering a $1,689/mo payment rather than investor’s personal income.

Single Family

Built in 2005

3,492 sqft lot

$N/A/sqft

No HOA