Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crowley at 1204 Flatwater Trl, Crowley, TX, 76036 listed at $443,355 pairs $3,226/mo rent with a $2,170/mo payment to leave $32/mo cash flow. Total monthly income runs $3,226/mo, and annual cash flow reaches $379/yr on $146,972 cash to close. Return on cash invested measures 20.17% in year one, and rental yield registers 8.73% at a $443,355 basis. Equity gained on principal adds $2,861/yr, and annual property appreciation at 5% supports $122,491 by year five. Five-year ROI tracks 105.57% and total cumulative return in cash totals $155,156. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,226/mo property income relative to a $2,170/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
9,565 sqft lot
$N/A/sqft
$125 quarterly HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Price change | $443,355 |
| 2025-04-23 | Price change | $448,355 |
| 2025-04-09 | Price change | $448,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Karla Davis • Pinnacle Realty Advisors
Mls Name: NTREIS
Mls ID: #20960223
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
