1204 E Salisbury RdIndependenceMO64050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Independence at 1204 E Salisbury Rd, Independence, MO, 64050 generates $1,152/mo in rent and, after a $876/mo payment, leaves $37/mo in cash flow. Total monthly income is $1,152/mo, and annual cash flow is $448/yr on $59,339 invested. Return on cash invested sits at 20.66% in year one, and rental yield is 7.72% on a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 106.98% and total cumulative return in cash sums $63,483. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,152/mo property income rather than buyer’s personal income.
Single Family
Built in 1952
10,125 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64050, Independence, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,285 (100%) |
| Owner Occupied HU | 4,850 (47.2%) |
| Renter Occupied HU | 4,367 (42.5%) |
| Vacant Housing Units | 1,068 (10.4%) |
| Median Home Value | $174,823 |
| Average Home Value | $230,234 |
Housing Distribution
Address Breakdown
Residential
9,545
Single Family
8,460
Multi-Family
1,085
Businesses
580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trent Thompson • Realty Professionals Heartland
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2595834