Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1204 E Baja Ct, Granbury, TX, 76048 listed at $1,100,000 pairs $2,154/mo rent with a $5,384/mo payment. Total monthly income runs $2,154/mo. Return on cash invested measures 1.16% in year one, and rental yield registers 2.35% at a $1,100,000 basis. Equity gained on principal adds $7,098/yr, and annual property appreciation at 5% supports $303,910 by year five. Five-year ROI tracks 3.48% and total cumulative return in cash totals $12,415. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,154/mo property income relative to a $5,384/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
0.97 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-11-18 | Listed for sale | $1,100,000 |
| 2017-06-17 | Listing removed | $451,000 |
| 2016-12-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3371.84 | -1.71% | $1,081,830 | 3.87% |
| 2023-12-27 | $3430.49 | -41.13% | $1,041,520 | 33.44% |
| 2022-12-27 | $5826.78 | N/A | $780,520 | 54.39% |
Listed by: Joseph Gomez • Elite Real Estate Texas
Mls Name: NTREIS
Mls ID: #20780871
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
