1204 Dove MdwsSchertzTX78154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Schertz at 1204 Dove Mdws, Schertz, TX, 78154 earns $186/mo cash flow from $2,708/mo rent with a $1,713/mo payment. Total monthly income totals $2,708/mo, and annual cash flow totals $2,230/yr on $116,025 capital. ROI tracks 21.83% on current figures, and rental yield reads 9.28% at a $349,999 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,698 over five years. Five-year ROI reaches 114.47% and total cumulative return in cash sums $132,818. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,708/mo property income instead of your personal income.
Single Family
Built in 1994
6,882 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Housing Distribution
Address Breakdown
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Donnelly • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1871148
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.