1204 Corey DrWhitehouseTX75791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitehouse at 1204 Corey Dr, Whitehouse, TX, 75791 earns $272/mo cash flow from $2,106/mo rent with a $1,262/mo payment. Total monthly income totals $2,106/mo, and annual cash flow totals $3,268/yr on $85,494 capital. ROI tracks 23.73% on current figures, and rental yield reads 9.8% at a $257,900 purchase. Equity gained on principal adds $1,664/yr, and 5% annual appreciation supports $71,253 over five years. Five-year ROI reaches 124.59% and total cumulative return in cash sums $106,518. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,106/mo property income instead of your personal income.
Single Family
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75791, Whitehouse, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,675 (100%) |
| Owner Occupied HU | 3,948 (69.6%) |
| Renter Occupied HU | 1,462 (25.8%) |
| Vacant Housing Units | 265 ( 4.7%) |
| Median Home Value | $260,651 |
| Average Home Value | $311,670 |
Housing Distribution
Address Breakdown
Residential
5,670
Single Family
5,525
Multi-Family
145
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Mears • Fathom Realty, LLC
Mls Name: GTARMLS
Mls ID: #25009831