1204 Cedar Point Blvd #62,Swansboro,NC,28584

Investment Highlights

Investment property for sale in Swansboro at 1204 Cedar Point Blvd #62, Swansboro, NC, 28584 listed at $165,900 pairs $1,200/mo rent with a $812/mo payment to leave $189/mo cash flow. Total monthly income runs $1,200/mo, and annual cash flow reaches $2,267/yr on $54,996 cash to close. Return on cash invested measures 24.03% in year one, and rental yield registers 8.68% at a $165,900 basis. Equity gained on principal adds $1,071/yr, and annual property appreciation at 5% supports $45,835 by year five. Five-year ROI tracks 124.8% and total cumulative return in cash totals $68,634. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,200/mo property income relative to a $812/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).