1204 Cedar Point Blvd #19, Swansboro, NC, 28584 | $194/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1120 sft

753 Tallman Cir #51, Midway Park, NC, 28544

Currently Rented+ 1 more

2 Bed
2 Bath
1120 sft

515 Sea Lavender Trl, Emerald Isle, NC, 28594

3 Bed
2 Bath
1120 sft

666 Reindeer Cir #153, Midway Park, NC, 28544

3 Bed
2 Bath
1185 sft

207 Sequoia Dr, Newport, NC, 28570

Nearby investment properties with comparable prices

Currently Rented+ 1 more

2 Bed
2 Bath
1568 sft

194 Vfw Rd, Swansboro, NC, 28584

2 Bed
1 Bath
414 sft

1204 Cedar Point Blvd #6, Swansboro, NC, 28584

2 Bed
1 Bath
798 sft

103 Witten Circle UNIT B, Havelock, NC, 28532

3 Bed
2 Bath
1185 sft

207 Sequoia Dr, Newport, NC, 28570

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Swansboro at 1204 Cedar Point Blvd #19, Swansboro, NC, 28584 earns $194/mo cash flow from $1,017/mo rent with a $661/mo payment. Total monthly income totals $1,017/mo, and annual cash flow totals $2,328/yr on $44,753 capital. ROI tracks 25.11% on current figures, and rental yield reads 9.04% at a $135,000 purchase. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,298 over five years. Five-year ROI reaches 130.61% and total cumulative return in cash sums $58,453. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,017/mo property income instead of your personal income.

Manufactured

Built in 2022

N/A lot

$N/A/sqft

No HOA