1204 Cedar Point Blvd #14, Swansboro, NC, 28584 | $133/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

2 Bed
1 Bath
886 sft

112 Twinwood Drive, Jacksonville, NC, 28546

4 Bed
2 Bath
1824 sft

335 Queens Haven Road, Hubert, NC, 28539

2 Bed
1 Bath
600 sft

400 Wetherington Landing Rd #W-17, Stella, NC, 28582

1 Bed
1 Bath
532 sft

2250 New River Inlet Rd UNIT 212, North Topsail Beach, NC, 28460

Nearby investment properties with comparable prices

3 Bed
3 Bath
1166 sft

106 King George Court, Jacksonville, NC, 28546

1 Bed
1 Bath
420 sft

1204 Cedar Point Blvd #73, Cedar Point, NC, 28584

1 Bed
1 Bath
328 sft

602 W Ft Macon Road UNIT 204, Atlantic Beach, NC, 28512

2 Bed
2 Bath
928 sft

124 Palace Circle, Jacksonville, NC, 28546

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Swansboro at 1204 Cedar Point Blvd #14, Swansboro, NC, 28584 earns $133/mo cash flow from $1,200/mo rent with a $857/mo payment. Total monthly income totals $1,200/mo, and annual cash flow totals $1,596/yr on $58,013 capital. ROI tracks 22.66% on current figures, and rental yield reads 8.23% at a $175,000 purchase. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,349 over five years. Five-year ROI reaches 117.44% and total cumulative return in cash sums $68,131. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,200/mo property income instead of your personal income.

Manufactured

Built in 2017

N/A lot

$N/A/sqft

No HOA