1204 Cedar Point Blvd #132, Swansboro, NC, 28584 | $323/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
489 sft

2240 New River Inlet Road UNIT 325, North Topsail Beach, NC, 28460

3 Bed
2 Bath
1404 sft

304 W Meeting House Place, Hubert, NC, 28539

2 Bed
1 Bath
784 sft

436 Daly Street, Midway Park, NC, 28544

1 Bed
1 Bath
399 sft

101 Islander Dr #147, Emerald Isle, NC, 28594

Nearby investment properties with comparable prices

1 Bed
1 Bath
328 sft

602 W Ft Macon Road UNIT 139, Atlantic Beach, NC, 28512

1 Bed
1 Bath
399 sft

1204 Cedar Point Blvd #19, Swansboro, NC, 28584

3 Bed
1 Bath
450 sft

1444 Salter Path Rd #P1, Indian Beach, NC, 28512

2 Bed
1 Bath
868 sft

191 Corey Circle, Jacksonville, NC, 28546

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Swansboro at 1204 Cedar Point Blvd #132, Swansboro, NC, 28584 offers a 9.76% rental yield on a $158,500 purchase with $1,289/mo rent. Total monthly income registers $1,289/mo, and a $776/mo payment leaves $323/mo available for distribution. Annual cash flow reaches $3,874/yr on $52,543 to close, and return on cash invested stands at 27.28% in year one. Equity gained on principal adds $1,023/yr while 5% annual appreciation supports $43,791 over five years. Portfolio math shows five-year ROI at 142.26% and total cumulative return in cash at $74,747. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,289/mo property income against a $776/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2022

N/A lot

$N/A/sqft

No HOA