1204 Brookhaven DrEdmondOK73034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edmond at 1204 Brookhaven Dr, Edmond, OK, 73034 listed at $283,500 pairs $3,714/mo rent with a $1,388/mo payment to leave $1,903/mo cash flow. Total monthly income runs $3,714/mo, and annual cash flow reaches $22,837/yr on $93,980 cash to close. Return on cash invested measures 44.21% in year one, and rental yield registers 15.72% at a $283,500 basis. Equity gained on principal adds $1,829/yr, and annual property appreciation at 5% supports $78,326 by year five. Five-year ROI tracks 233.47% and total cumulative return in cash totals $219,412. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,714/mo property income relative to a $1,388/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73034, Edmond, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,515 (100%) |
| Owner Occupied HU | 13,326 (65.0%) |
| Renter Occupied HU | 5,704 (27.8%) |
| Vacant Housing Units | 1,485 ( 7.2%) |
| Median Home Value | $393,232 |
| Average Home Value | $447,916 |
Housing Distribution
Address Breakdown
Residential
20,489
Single Family
19,373
Multi-Family
1,116
Businesses
1,504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices