12037 Daniell RdBellevueNE68123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellevue at 12037 Daniell Rd, Bellevue, NE, 68123 offers a 8.28% rental yield on a $406,736 purchase with $2,807/mo rent. Total monthly income registers $2,807/mo, and a $1,991/mo payment leaves $60/mo available for distribution. Annual cash flow reaches $722/yr on $134,833 to close, and return on cash invested stands at 20.44% in year one. Equity gained on principal adds $2,625/yr while 5% annual appreciation supports $112,374 over five years. Portfolio math shows five-year ROI at 106.47% and total cumulative return in cash at $143,563. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,807/mo property income against a $1,991/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68123, Bellevue, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,067 (100%) |
| Owner Occupied HU | 7,341 (56.2%) |
| Renter Occupied HU | 5,094 (39.0%) |
| Vacant Housing Units | 632 ( 4.8%) |
| Median Home Value | $324,089 |
| Average Home Value | $344,879 |
Housing Distribution
Address Breakdown
Residential
13,196
Single Family
10,995
Multi-Family
2,201
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices