12037 Angora DrKing GeorgeVA22485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in King George at 12037 Angora Dr, King George, VA, 22485 uses $170,422 cash to close to unlock $5,530/yr annual cash flow and $461/mo monthly cash flow. Total monthly income runs $3,557/mo, and a $2,535/mo payment keeps the spread at $461/mo. Purchase price stands at $518,000, and rental yield measures 8.24% with $3,557/mo rent. Return on cash invested shows 23.31% in year one, and 5% annual appreciation builds toward $143,114 over five years. Five-year ROI reaches 120.74% and total cumulative return in cash records $205,759. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,557/mo property income covering a $2,535/mo payment rather than investor’s personal income.
Single Family
Built in 2023
6,578 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22485, King George, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,856 (100%) |
| Owner Occupied HU | 8,140 (75.0%) |
| Renter Occupied HU | 2,009 (18.5%) |
| Vacant Housing Units | 707 ( 6.5%) |
| Median Home Value | $429,037 |
| Average Home Value | $457,620 |
Housing Distribution
Address Breakdown
Residential
10,053
Single Family
10,028
Multi-Family
25
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina Burroughs • Coldwell Banker Elite
Mls Name: Bright MLS
Mls ID: #VAKG2007088