12035 Proctor Loop APT 5New Port RicheyFL34654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Port Richey at 12035 Proctor Loop APT 5, New Port Richey, FL, 34654 generates $909/mo in rent and, after a $587/mo payment, leaves $113/mo in cash flow. Total monthly income is $909/mo, and annual cash flow is $1,356/yr on $39,780 invested. Return on cash invested sits at 23.32% in year one, and rental yield is 9.09% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 121.71% and total cumulative return in cash sums $48,415. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $909/mo property income rather than buyer’s personal income.
Condo
Built in 1983
1,326 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34654, New Port Richey, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,059 (100%) |
| Owner Occupied HU | 8,246 (74.6%) |
| Renter Occupied HU | 1,815 (16.4%) |
| Vacant Housing Units | 998 ( 9.0%) |
| Median Home Value | $356,869 |
| Average Home Value | $378,820 |
Housing Distribution
Address Breakdown
Residential
10,564
Single Family
10,182
Multi-Family
382
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KIM Herring • KELLER WILLIAMS REALTY- PALM H
Mls Name: Stellar MLS
Mls ID: #W7879970