1203 Willard AveRichlandWA99354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richland at 1203 Willard Ave, Richland, WA, 99354 listed at $322,500 pairs $2,498/mo rent with a $1,578/mo payment to leave $533/mo cash flow. Total monthly income runs $2,498/mo, and annual cash flow reaches $6,393/yr on $106,909 cash to close. Return on cash invested measures 25.89% in year one, and rental yield registers 9.29% at a $322,500 basis. Equity gained on principal adds $2,081/yr, and annual property appreciation at 5% supports $89,101 by year five. Five-year ROI tracks 134.79% and total cumulative return in cash totals $144,104. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,498/mo property income relative to a $1,578/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1944
5,662 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Johnson • William Johnson
Mls Name: PACMLS
Mls Provider:
Mls ID: #286922
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.