1203 Sycamore Dr,Carrollton,TX,75007

Investment Highlights

Investment property for sale in Carrollton at 1203 Sycamore Dr, Carrollton, TX, 75007 listed at $514,000 pairs $4,249/mo rent with a $2,516/mo payment to leave $594/mo cash flow. Total monthly income runs $4,249/mo, and annual cash flow reaches $7,124/yr on $169,106 cash to close. Return on cash invested measures 24.27% in year one, and rental yield registers 9.92% at a $514,000 basis. Equity gained on principal adds $3,317/yr, and annual property appreciation at 5% supports $142,009 by year five. Five-year ROI tracks 127.44% and total cumulative return in cash totals $215,507. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,249/mo property income relative to a $2,516/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).