1203 N 3rd St #103PhiladelphiaPA19122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 1203 N 3rd St #103, Philadelphia, PA, 19122 listed at $410,000 pairs $1,212/mo rent with a $2,007/mo payment. Total monthly income runs $1,212/mo. Return on cash invested measures 6.89% in year one, and rental yield registers 3.55% at a $410,000 basis. Equity gained on principal adds $2,646/yr, and annual property appreciation at 5% supports $113,275 by year five. Five-year ROI tracks 33.51% and total cumulative return in cash totals $45,551. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,212/mo property income relative to a $2,007/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19122, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,033 (100%) |
| Owner Occupied HU | 3,702 (28.4%) |
| Renter Occupied HU | 7,172 (55.0%) |
| Vacant Housing Units | 2,159 (16.6%) |
| Median Home Value | $371,249 |
| Average Home Value | $420,725 |
Housing Distribution
Address Breakdown
Residential
12,283
Single Family
7,779
Multi-Family
4,504
Businesses
886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sara Ronsvalle • KW Empower
Mls Name: Bright MLS
Mls ID: #PAPH2561280