1203 Luna DrMissouri CityTX77459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Missouri City at 1203 Luna Dr, Missouri City, TX, 77459 priced at $489,562 pairs $3,556/mo rent with after a $2,396/mo payment. Total monthly income equals $3,556/mo. Return on cash invested is 19.58% in year one, and rental yield stands at 8.72% on a $489,562 basis. Equity gained on principal adds $3,159/yr, and 5% annual appreciation accumulates to $135,257 by year five. Five-year ROI measures 102.61% and total cumulative return in cash reaches $166,531. For financing, Ziffy Mortgage’s DSCR program evaluates $3,556/mo property income against a $2,396/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
5,813 sqft lot
$N/A/sqft
$1,428 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77459, Missouri City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,944 (100%) |
| Owner Occupied HU | 26,467 (80.3%) |
| Renter Occupied HU | 5,147 (15.6%) |
| Vacant Housing Units | 1,330 ( 4.0%) |
| Median Home Value | $397,528 |
| Average Home Value | $448,031 |
Housing Distribution
Address Breakdown
Residential
31,456
Single Family
29,313
Multi-Family
2,143
Businesses
1,689
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Fruge • Westin Homes
Mls Name: HAR
Mls Provider:
Mls ID: #28558504
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.