1203 Jamestown Rd APT E4WilliamsburgVA23185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamsburg at 1203 Jamestown Rd APT E4, Williamsburg, VA, 23185 offers a 9.17% rental yield on a $140,000 purchase with $1,070/mo rent. Total monthly income registers $1,070/mo, and a $685/mo payment leaves $233/mo available for distribution. Annual cash flow reaches $2,800/yr on $46,410 to close, and return on cash invested stands at 25.94% in year one. Equity gained on principal adds $903/yr while 5% annual appreciation supports $38,679 over five years. Portfolio math shows five-year ROI at 134.97% and total cumulative return in cash at $62,638. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,070/mo property income against a $685/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1984
487.87 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23185, Williamsburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,416 (100%) |
| Owner Occupied HU | 14,446 (61.7%) |
| Renter Occupied HU | 6,571 (28.1%) |
| Vacant Housing Units | 2,399 (10.2%) |
| Median Home Value | $462,783 |
| Average Home Value | $556,229 |
Housing Distribution
Address Breakdown
Residential
21,874
Single Family
19,466
Multi-Family
2,408
Businesses
1,505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Rubenstein • CENTURY 21 Nachman Realty
Mls Name: REIN Inc.
Mls ID: #10613564