1203 Brunswick Meadows WayTroyNY12182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Troy at 1203 Brunswick Meadows Way, Troy, NY, 12182 priced at $333,000 converts $2,782/mo rent into $318/mo cash flow after a $1,630/mo obligation. Total monthly income equals $2,782/mo, and annual cash flow totals $3,818/yr on $110,390 invested. Return on cash invested prints 23.37% in year one, and rental yield reads 10.03% against a $333,000 entry. Equity gained on principal adds $2,149/yr, while 5% annual appreciation compiles into $92,002 by year five. Five-year ROI reaches 122.99% and total cumulative return in cash sums $135,773. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,782/mo property income covering a $1,630/mo payment, not borrower’s personal income.
Townhouse
Built in 2019
N/A lot
$N/A/sqft
$240 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12182, Troy, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,134 (100%) |
| Owner Occupied HU | 3,405 (47.7%) |
| Renter Occupied HU | 2,901 (40.7%) |
| Vacant Housing Units | 828 (11.6%) |
| Median Home Value | $225,465 |
| Average Home Value | $278,897 |
Housing Distribution
Address Breakdown
Residential
6,511
Single Family
5,718
Multi-Family
793
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Baxter • Core Real Estate Team
Mls Name: Global MLS
Mls Provider:
Mls ID: #202515647
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker